Multi-year Overview
Revenue
- Multi-year Overview
Revenue
| |
2005 | 2006 | 2007 | 2008 | 2009 |
2010 |
2011 | 2012 |
€m |
adjusted |
|||||||
| 12,878 | 15,290 | 14,569 | 14,393 | 13,912 | 13,821 |
13,973 | 13,972 | |
EXPRESS |
16,831 | 13,463 | 13,874 | 13,637 | 9,917 | 11,111 |
11,766 | 12,778 |
LOGISTICS |
9,933 | 24,405 | – |
– |
– | – |
– | – |
GLOBAL FORWARDING, FREIGHT |
– |
– |
12,959 | 14,179 | 12,243 | 14,341 |
15,044 |
15,666 |
SUPPLY CHAIN |
– |
– |
14,317 | 13,718 | 12,183 | 13,061 |
13,223 |
14,340 |
FINANCIAL SERVICES |
7,089 | 9,593 | – |
– |
– |
– |
– |
– |
SERVICES |
3,874 | 2,201 | – |
– |
– |
– |
– |
– |
Divisions total |
50,605 | 64,952 | 55,719 | 55,927 | 47,255 |
52,426 |
54,006 | 56,756 |
Corporate Center/Other (until 2006: Consolidation; until 2007: Corporate Center/Other and Consolidation) |
–6,011 | –4,407 | –1,676 | 1,782 |
1,527 |
1,302 |
1,260 | 1,203 |
| Consolidation | – | – | – | –3,235 | –2,581 |
–2,340 |
–2,437 | −2,447 |
| Total (Continuing operations) |
44,594 |
60,545 |
54,043 | 54,474 | 46,201 |
51,388 |
52,829 |
55,512 |
Discontinued operations |
– |
– |
10,335 | 11,226 | 1,634 |
– |
– |
– |
EBIT
- Multi-year Overview
Profit/loss from operating activities (EBIT)
| |
2005 | 2006 | 2007 | 2008 | 2009 | 2010 |
2011 |
2012 |
€m |
adjusted |
|||||||
| 2,030 | 2,094 | 1,976 | 2,179 |
1,391 | 1,120 |
1,107 | 1,051 | |
EXPRESS |
–23 | 288 | –272 | –2,194 |
–790 | 497 |
916 | 1,108 |
LOGISTICS |
346 | 751 | – |
– |
– | – |
– | – |
GLOBAL FORWARDING, FREIGHT |
– |
– |
409 | 362 |
174 | 383 |
440 |
512 |
SUPPLY CHAIN |
– |
– |
577 | –920 |
–216 | 231 |
362 |
416 |
FINANCIAL SERVICES |
863 | 1,004 | – |
– |
– | – |
– | – |
SERVICES |
679 | –229 | – |
– |
– | – |
– |
– |
Divisions total |
3,895 | 3,908 | 2,690 | –573 |
559 | 2,231 |
2,825 | 3,087 |
Corporate Center/Other (until 2006: Consolidation; until 2007: Corporate Center/Other and Consolidation) |
–131 | –36 | –557 | –393 |
–328 | –395 |
–389 | –420 |
| Consolidation | – | – | – |
0 | 0 |
–1 |
0 | –2 |
Total (continuing operations) |
3,764 |
3,872 |
2,133 | –966 |
231 | 1,835 |
2,436 |
2,665 |
Discontinued operations |
– |
– |
1,060 | –871 | –24 | – |
– |
– |
Consolidated net profit/loss for the period |
2,448 | 2,282 | 1,873 | –1,979 | 693 | 2,630 |
1,266 | 1,780 |
Cash flow
- Multi-year Overview
Cash flow/investments/depreciation, amortisation and impairment losses
| |
2005 | 2006 | 2007 | 2008 | 2009 |
2010 |
2011 |
2012 |
€m |
adjusted |
|||||||
Total cash flow from operating activities |
3,624 | 3,922 | 5,151 | 1,939 | –584 | 1,927 |
2,371 | –203 |
Total cash flow from investing activities |
–5,052 | –2,697 | –1,053 | –441 | –2,710 | 8 |
–1,129 | –1,697 |
Total cash flow from financing activities |
–1,288 | –865 | –1,787 | –1,468 | 1,676 | –1,651 |
–1,547 | 1,199 |
Investments |
6,176 | 4,066 | 2,343 | 3,169 | 1,444 | 1,276 |
1,880 | 2,032 |
Depreciation, amortisation and impairment losses |
1,961 | 1,771 | 2,196 | 2,662 | 1,620 | 1,296 | 1,274 | 1,339 |
Balance sheet
- Multi-year Overview
Assets and capital structure
| |
2005 | 2006 | 2007 | 2008 | 2009 |
2010 |
2011 |
2012 |
€m |
||||||||
Non-current assets |
25,223 | 26,074 | 25,764 | 20,517 | 22,022 | 24,493 |
21,225 | 21,832 |
Current assets |
147,417 | 191,624 | 209,656 | 242,447 | 12,716 | 13,270 |
17,183 | 12,289 |
Equity (excluding non-controlling interests) |
10,624 | 11,220 | 11,035 | 7,826 | 8,176 | 10,511 |
11,009 | 11,951 |
Non-controlling interests |
1,791 | 2,732 | 2,778 | 2,026 | 97 | 185 | 190 | 213 |
Current and non-current provisions |
12,161 | 14,233 | 12,276 | 10,836 | 9,677 | 9,427 |
9,008 | 6,306 |
Current and non-current liabilities 1) |
19,371 | 20,850 | 21,544 | 242,276 | 16,788 | 17,640 |
18,201 | 15,651 |
Total assets |
172,640 | 217,698 | 235,420 | 262,964 | 34,738 | 37,763 |
38,408 | 34,121 |
- 1)
- Excluding liabilities from financial services.
Employees
- Multi-year Overview
Employees/staff costs (from 2007: continuing operations)
| |
2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | |
Total number of |
as at 31 Dec. | 502,545 | 520,112 | 512,147 | 512,536 | 477,280 | 467,088 |
471,654 | 473,626 |
Full time equivalents |
as at 31 Dec. |
455,115 | 463,350 | 453,626 | 451,515 | 424,686 | 418,946 |
423,502 | 428,129 |
Average number of employees (headcount) |
393,463 | 507,641 | 500,252 | 511,292 | 488,518 | 464,471 |
467,188 | 472,321 | |
Staff costs |
€m | 14,337 | 18,616 | 17,169 | 18,389 |
17,021 | 16,609 |
16,730 | 17,770 |
Staff cost ratio 2) |
% | 32.2 | 30.7 | 31.8 | 33.8 |
36.8 | 32.3 | 31.7 | 32.0 |
- 2)
- Staff costs/revenue.
Key figures
- Multi-year Overview
Key figures revenue/income/assets and capital structure
| |
2005 | 2006 | 2007 | 2008 | 2009 |
2010 | 2011 | 2012 | |
Return on sales 3) |
% | 8.4 | 6.4 | 3.9 | –1.8 |
0.5 | 3.6 |
4.6 | 4.8 |
Return on equity (ROE) before taxes 4) |
% | 28.7 | 21.6 | 8.6 | –9.0 | 3.0 |
29.8 |
15.2 | 19.2 |
Return on assets 5) |
% | 2.3 | 2.0 | 0.9 | –0.4 |
0.2 | 5.1 |
6.4 | 7.3 |
Tax rate 6) |
% | 19.8 | 19.7 | 14.0 | – |
5.4 | 6.9 |
23.7 | 20.5 |
Equity ratio 7) |
% | 7.2 | 6.4 | 5.9 | 3.7 | 23.8 | 28.3 |
29.2 | 35.6 |
Net debt (+)/net liquidity (–) (Postbank at equity) 8) |
€m | 4,193 | 3,083 | 2,858 | 2,466 |
–1,690 | –1,382 |
–938 | 1,952 |
Net gearing (Postbank at equity) 9) |
% | 28.1 | 21.4 | 20.4 | 23.7 |
–25.7 | –14.8 |
–9.1 | 13.8 |
Dynamic gearing (Postbank at equity) 10) |
years | 2.4 | 1.4 | 1.0 | 0.7 |
–1.4 | –0.7 | –0.4 | –9.6 |
- 3)
- EBIT/revenue.
- 4)
- Profit before income taxes/average equity (including non-controlling interests).
- 5)
- EBIT/average total assets.
- 6)
- Income taxes/profit before income taxes.
- 7)
- Equity (including non-controlling interests)/total assets.
- 8)
- 2005: Financial liabilities excluding cash and cash equivalents, current financial assets and long-term deposits.
- 9)
- Net debt/net debt and equity (including non-controlling interests).
- 10)
- Net debt/cash flow from operating activities.
Key stock data
| |
2005 | 2006 | 2007 | 2008 | 2009 |
2010 |
2011 |
2012 | |
| adjusted |
|||||||||
(Diluted) earnings per share 11) |
€ | 1.99 | 1.60 | 1.15 | –1.40 | 0.53 | 2.10 |
0.96 | 1.32 |
Cash flow per share 11) 12) |
€ | 3.23 | 3.28 | 4.27 | 1.60 | –0.48 | 1.59 |
1.96 | –0.17 |
Dividend distribution |
€m | 836 | 903 | 1,087 | 725 | 725 | 786 |
846 | 84613) |
Payout ratio (distribution to consolidated net profit) |
% | 37.4 | 47.1 | 78.6 | – |
112.6 | 30.9 |
72.7 | 51.0 |
Dividend per share |
€ | 0.70 | 0.75 | 0.90 | 0.60 | 0.60 | 0.65 | 0.70 | 0.7013) |
Dividend yield (based on year-end closing price) |
% | 3.4 | 3.3 | 3.8 | 5.0 | 4.4 | 5.1 |
5.9 | 4.2 |
(Diluted) price/earnings ratio 14) |
10.3 | 14.3 | 20.4 | –8.5 | 25.5 | 6.0 |
12.4 | 12.6 | |
Number of shares carrying dividend rights |
millions | 1,193.9 | 1,204.0 | 1,208.2 | 1,209.0 | 1,209.0 | 1,209.0 |
1,209.0 | 1,209.0 |
Year-end closing price |
€ | 20.48 | 22.84 | 23.51 | 11.91 | 13.49 | 12.70 | 11.88 | 16.60 |
- 11)
- The weighted average number of shares for the period was used for the calculation.
- 12)
- Cash flow from operating activities.
- 13)
- Proposal.
- 14)
- Year-end closing price/(diluted) earnings per share.
