Services

  • Print this page
  • Compare to Q3/2007
  • Downloads

In addition to Deutsche Post AG as the Group parent, the consolidated group generally includes all German and foreign entities in which Deutsche Post AG directly or indirectly holds a majority of voting rights, or whose activities it is otherwise able to control.

Consolidated group

 

 

31 Dec. 2007

 

30 Sep. 2008

Number of fully consolidated companies (subsidiaries)

 

 

 

 

German

 

113

 

111

Foreign

 

857

 

854

Number of proportionately consolidated joint ventures

 

 

 

 

German

 

1

 

1

Foreign

 

12

 

18

Number of companies accounted for at equity (associates)

 

 

 

 

German

 

3

 

3

Foreign

 

18

 

15

In the second quarter of 2008, Deutsche Post Beteiligungen Holding GmbH, Germany, increased its stake in Williams Lea Holdings plc, UK, from 66% to 96% for a purchase price of €220 million. The financial liability for the remaining outstanding shares fell to €30 million.

In April 2008, DHL Exel Supply Chain Hong Kong acquired from Sinotrans Air Transportation Development, China, the remaining 50% of the shares in their joint venture, Exel-Sinotrans Freight Forwarding Co. Ltd., China, for €61 million and has since been the sole owner. The company was previously accounted for in the consolidated financial statements as a proportionately consolidated joint venture. Goodwill of €31 million arose on its full consolidation. The purchased remaining 50% of the shares of the company contributed €59 million to consolidated revenue. The company has significant service relationships with the Group. The purchase price allocation is as follows:

Measurement of goodwill

€m

 

1 April 2008

Cost of the investment (second tranche)

 

61

Less proportionate net assets measured at fair value

 

–30

Goodwill

 

31

Net assets

€m

 

Carrying amount

 

Adjustments1)

 

Fair value

1)

Adjustments to customer relationships of €12 million and adjustments to deferred taxes of €4 million relate to the 50% interest held previously. These amounts were recognised in the revaluation reserve.

Intangible assets

 

33

 

24

 

57

of which customer list

 

32

 

24

 

56

Property, plant and equipment

 

6

 

0

 

6

Current assets and cash and cash equivalents

 

94

 

0

 

94

Current liabilities

 

–81

 

0

 

–81

Deferred taxes

 

–10

 

–7

 

–17

Total net assets (100%)

 

42

 

17

 

59

Proportionate net assets acquired

 

21

 

9

 

30

On 31 December 2007, FC (Flying Cargo) International Transportation Ltd., Israel, was acquired for €85 million. Flying Cargo is the Israeli market leader in air and ocean freight. In the first quarter of 2008, the former shareholders were paid the equivalent of €65 million, of which €45 million related to the first tranche of the purchase price and €20 million to the repayment of loans from former shareholders. The remainder of the purchase price is expected to be paid in 2010. Goodwill of €74 million arose on the company’s initial consolidation. The purchase price allocation is as follows:

Measurement of goodwill

€m

 

31 Dec. 2007

Acquisition costs

 

85

Less net assets measured at fair value

 

11

Goodwill

 

74

Net assets

€m

 

Carrying amount

 

Adjustments

 

Fair value

Intangible assets

 

1

 

13

 

14

of which software and licences

 

1

 

0

 

1

of which customer list

 

0

 

11

 

11

of which brand

 

0

 

2

 

2

Property, plant and equipment

 

1

 

0

 

1

Current assets and cash and cash equivalents

 

40

 

0

 

40

Current liabilities

 

–36

 

0

 

–36

Deferred taxes

 

–5

 

–3

 

–8

Net assets acquired

 

1

 

10

 

11

In February 2008, Deutsche Post Beteiligungen Holding GmbH, Germany, formed Express Couriers Australia Pty Ltd., Australia, with a view to entering into a 50/50 joint venture with New Zealand Post, New Zealand. By 30 June, the joint venture had taken over business units from DHL Global Forwarding, Australia. At the same time, New Zealand Post acquired a 50% interest in the company. At the beginning of July, the joint venture acquired New Zealand Post Australia Pty Ltd. and its subsidiaries for €55 million. A further €23 million was spent to acquire the assets and operations of Hills Transport Pty Ltd., Hills Express Pty Ltd., Aufast Couriers Pty Ltd. and VFCC Services Pty Ltd.

In the second quarter of 2008, UK company Exel Holdings Ltd. increased its stake in procurement solutions company 4C Associates Ltd., UK, from 24.4% to 52% for €7 million. The purchase price allocation will be presented in a later set of financial statements, as not all the necessary information is available at the present time. Goodwill for the purchased shares is provisionally estimated to be €4 million.

In the period ended 30 September 2008, the Group also made further acquisitions which neither individually nor in the aggregate had a significant effect on the Group’s net assets, financial position and results of operations.

Insignificant acquisitions

€m

 

Fair value at the date of acquisition1)

1)

Corresponds to the carrying amount.

 

 

 

ASSETS

 

 

Property, plant and equipment

 

5

Current assets excluding cash and cash equivalents

 

5

Cash and cash equivalents

 

15

 

 

25

EQUITY AND LIABILITIES

 

 

Provisions

 

–1

Trade payables

 

–1

Other liabilities

 

–1

 

 

–3

Acquisition costs

 

46

Goodwill

 

24

The insignificant acquisitions contributed a total of €27 million to consolidated revenue and €–1 million to consolidated EBIT.

In the period ended 30 September 2008, €395 million was spent on acquiring subsidiaries, less the cash and cash equivalents acquired (previous year: €241 million). The purchase prices of the acquired companies were paid by transferring cash and cash equivalents.