1 January to 31 December |
| €m |
| Profit/loss before income taxes |
|
–1,066 |
276 |
| Net other finance costs/net other financial income |
|
102 |
–17 |
| Net income from associates |
|
–2 |
–28 |
| Profit/loss from operating activities (EBIT) |
|
–966 |
231 |
| Depreciation/amortisation of non-current assets |
|
2,662 |
1,620 |
| Net income from disposal of non-current assets |
|
–76 |
67 |
| Non-cash income and expense |
|
202 |
128 |
| Change in provisions |
|
1,237 |
–890 |
| Change in other non-current assets and liabilities |
|
–20 |
–54 |
| Income taxes paid |
|
–325 |
–339 |
| Net cash from operating activities before changes in working capital |
|
2,714 |
763 |
| Changes in working capital |
|
|
|
| Inventories |
|
–58 |
47 |
| Receivables and other current assets |
|
472 |
778 |
| Liabilities and other items |
|
234 |
–344 |
Net cash from operating activities due to continuing operations
|
|
3,362 |
1,244 |
| Net cash used in operating activities due to discontinued operations |
|
–1,423 |
–1,828 |
| Total net cash from/used in operating activities |
49.1
|
1,939 |
–584 |
| Proceeds from disposal of non-current assets |
|
|
|
| Subsidiaries and other business units |
|
0 |
–8 |
| Property, plant and equipment and intangible assets |
|
1,421 |
217 |
| Other non-current financial assets |
|
162 |
334 |
| |
|
1,583
|
543
|
| Cash paid to acquire non-current assets |
|
|
|
| Subsidiaries and other business units |
|
–1,417 |
–53 |
| Property, plant and equipment and intangible assets |
|
–1,660 |
–1,174 |
| Other non-current financial assets |
|
–92 |
–229 |
| |
|
–3,169
|
–1,456
|
| Interest received |
|
570 |
103 |
| Postbank dividend |
|
103 |
0 |
| Current financial assets |
|
–1 |
–659 |
| Net cash used in investing activities due to continuing operations |
|
–914 |
–1,469 |
| Net cash from/used in investing activities due to discontinued operations |
|
473 |
–1,253 |
Total net cash used in investing activities
|
|
–441 |
–2,722 |
| Proceeds from issuance of non-current financial liabilities |
|
176 |
3,981 |
| Repayments of non-current financial liabilities |
|
–497 |
–587 |
| Change in current financial liabilities |
|
–337 |
–548 |
| Other financing activities |
|
–148 |
–115 |
Dividend paid to Deutsche Post AG shareholders
|
|
–1,087 |
–725 |
| Dividend paid to other shareholders |
|
–80 |
–34 |
| Issuance of shares under stock option plan |
|
21 |
0 |
| Interest paid |
|
–434 |
–291 |
| Net cash used in/from financing activities due to continuing operations |
|
–2,386 |
1,681 |
| Net cash from financing activities due to discontinued operations |
|
918 |
7 |
| Total net cash used in/from financing activities |
49.3 |
–1,468 |
1,688 |
| Net change in cash and cash equivalents |
|
30 |
–1,618 |
| Effect of changes in exchange rates on cash and cash equivalents |
|
–53 |
20 |
| Changes in cash and cash equivalents associated with assets held for sale |
|
2 |
0 |
| Changes in cash and cash equivalents due to changes in consolidated group |
|
0 |
0 |
| Cash and cash equivalents at beginning of reporting period |
|
4,683 |
4,662 |
| Total cash and cash equivalents at end of reporting period |
49.4 |
4,662 |
3,064 |
| Less cash and cash equivalents of discontinued operations at end of reporting period |
|
3,416 |
0 |
| Plus cash and cash equivalents of continuing operations at discontinued operations at end of reporting period |
|
104 |
0 |
| Cash and cash equivalents of continuing operations at end of reporting period |
|
1,350 |
3,064 |